Financing Request
Kraidit Test Company
Company ID: 4620816365343934430
Created: October 17, 2025 5:49 PM
Updated: October 17, 2025 5:53 PM
Draft
Request Details
Financing Option:
C. Ask for additional debt and refinance current debt
Current Total Debt:
$39,604
Additional Debt Requested:
$2
Total Debt Requested:
$39,606
Use of New Money:
For working capital only (business activity increasing and requiring higher purchases/inventory/spending)
Working Capital Details
Expected Growth Rate:
5.0%
Generated Term Sheet
Financial Metrics
Cash:
$0
Ebitda:
$0
Revenues:
$0
Inventory:
$0
NetIncome:
$0
CurrentDebt:
$22,179
TotalAssets:
$0
NetMarginPercent:
0.0%
WorkingCapital:
$0
AccountsPayable:
$0
GrossMarginPercent:
0.0%
EbitdaMarginPercent:
0.0%
AccountsReceivable:
$0
Loan Recommendations
TermYears:
3
AmortizationYears:
3
RepaymentSchedule:
monthly
InterestRateRange:
12.0% - 18.0%
MaxDebtCapacity:
$0
RecommendedAmount:
$0
CollateralRequirements:
['Personal guarantee from principals', 'Life insurance on key persons']
PersonalGuaranteeRequired:
Yes
Risk Assessment
Risk Level:
VeryHigh
Risk Score:
80/100
Repayment Capacity
Ebitda:
$0
CoverageRatio:
1.25
FreeCashFlow:
$0
MaintenanceCapex:
$0
DebtServiceCapacity:
$0
Feasibility:
Challenging
View Complete Term Sheet (JSON)
{
"company_info": {
"name": "Kraidit Test Company",
"employees": 10,
"company_id": "4620816365343934430",
"naics_code": "71132",
"province_state": "Quebec",
"has_subsidiaries": false,
"year_established": 2015,
"naics_description": "71132 - Promoters of Performing Arts, Sports, and Similar Events without Facilities",
"consolidated_statements": false
},
"generated_at": "2025-10-17T17:53:06.941559+00:00",
"risk_assessment": {
"risk_level": "very_high",
"risk_score": 80,
"key_concerns": [],
"key_strengths": [],
"market_position": "established",
"industry_outlook": "stable",
"management_assessment": "experienced"
},
"financial_metrics": {
"cash_mm": 0.0,
"ebitda_mm": 0.0,
"revenues_mm": 0.0,
"inventory_mm": 0.0,
"current_ratio": null,
"net_income_mm": 0.0,
"current_debt_mm": 0.02217946,
"total_assets_mm": 0.0,
"net_margin_percent": 0.0,
"working_capital_mm": 0.0,
"accounts_payable_mm": 0.0,
"debt_to_ebitda_ratio": null,
"gross_margin_percent": 0.0,
"debt_service_coverage": null,
"ebitda_margin_percent": 0.0,
"accounts_receivable_mm": 0.0
},
"financing_request": {
"type": "additional_debt_refinance_current",
"use_of_funds": "working_capital",
"asset_details": null,
"current_debt_mm": 39604.0,
"type_description": "C. Ask for additional debt and refinance current debt",
"acquisition_details": null,
"total_debt_requested_mm": 39606.0,
"working_capital_details": {
"expected_growth_rate_percent": 5.0
},
"use_of_funds_description": "For working capital only (business activity increasing and requiring higher purchases/inventory/spending)",
"additional_amount_requested_mm": 2.0
},
"repayment_capacity": {
"ebitda_mm": 0.0,
"coverage_ratio": 1.25,
"free_cash_flow_mm": 0.0,
"maintenance_capex_mm": 0.0,
"repayment_feasibility": "challenging",
"debt_service_capacity_mm": 0.0
},
"loan_recommendations": {
"term_years": 3,
"amortization_years": 3,
"repayment_schedule": "monthly",
"interest_rate_range": "12.0% - 18.0%",
"max_debt_capacity_mm": 0.0,
"recommended_amount_mm": 0.0,
"collateral_requirements": [
"Personal guarantee from principals",
"Life insurance on key persons"
],
"personal_guarantee_required": true
},
"collateral_assessment": {
"inventory_mm": 0.0,
"advance_rates": {
"equipment": "70%",
"inventory": "50%",
"real_estate": "75%",
"accounts_receivable": "80%"
},
"fixed_assets_mm": 0.0,
"collateral_quality": "good",
"accounts_receivable_mm": 0.0,
"total_collateral_value_mm": 0.0
},
"use_of_funds_analysis": {
"amount_mm": 2.0,
"use_category": "working_capital",
"growth_rate_percent": 5.0,
"working_capital_efficiency": "To be assessed"
},
"conditions_and_covenants": {
"financial_covenants": {
"maximum_debt_to_ebitda": "3.5x",
"minimum_working_capital": "$100,000",
"minimum_tangible_net_worth": "To be determined",
"minimum_debt_service_coverage": "1.25x"
},
"conditions_precedent": [
"Satisfactory due diligence",
"Legal documentation",
"Insurance verification",
"Environmental assessment (if applicable)"
],
"operational_covenants": [
"Maintain business operations",
"Maintain insurance coverage",
"No material changes without consent",
"Maintain key management"
],
"reporting_requirements": [
"Monthly financial statements",
"Annual audited financials",
"Annual budget and projections",
"Compliance certificates"
]
}
}